AIOS Tech Inc. cash flow statement AIOS

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, AIOS Tech Inc. used $26.9 million of cash from operations, up 64.5% from the year before.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2016 Dec 31, 2016
Operating
Depreciation and amortization	2 -5.8%	2 -23.2%	2 +5.9%	2 -3.0%	2 +29.3%	2 +595.7%	0 -79.7%	1 +27.1%	1 +81.7%	1
Stock-based compensation	—	—	—	0 -74.8%	0 -54.5%	1	—	—	—	—
Operating cash flow	-27 +64.5%	-76 -313.2%	35 +222.6%	-29 -221.4%	24 +787.9%	3 +701.5%	0 +146.2%	-1 +88.1%	-6 -486.5%	2
Investing
Capital expenditures	—	0 -94.7%	1 -22.8%	1 +249.5%	0 -8.9%	0 -13.7%	0 +220.1%	0 -97.6%	3 +40682.3%	0
Investing cash flow	-14 +56.0%	-33 +62.3%	-87 -588.6%	18 +170.6%	-25 -435.0%	-5 -140.4%	-2 -1604.3%	-0 +96.3%	-3 -218.8%	-1
Financing
Debt issued	—	—	—	—	—	—	—	—	0 -68.8%	1
Debt repaid	—	—	—	41	—	—	—	—	0	—
Short-term debt issued	1 -87.0%	5 +244.4%	2 +248.4%	0 -43.2%	1	—	—	—	0 -1.7%	0
Short-term debt repaid	—	2 +6963.7%	0 -97.6%	1	—	—	—	—	—	1
Stock buybacks	—	—	—	0	—	—	—	—	—	—
Financing cash flow	1 +194.0%	-1 +89.0%	-7 +19.1%	-8 -111.8%	71 +284.2%	18 +482.3%	3 +331.5%	1 -15.4%	1 -91.6%	10
Change in cash
Effect of exchange rate	—	—	—	-5 -1744.0%	0	—	—	—	—	—
Net change in cash	—	—	—	-24 -135.0%	69 +262.9%	19	—	—	—	—
Free cash flow	—	-76 -316.4%	35 +218.2%	-30 -225.1%	24 +853.7%	2 +2440.7%	0 +112.2%	-1 +91.3%	-9 -687.6%	2
Per share
Free cash flow per share	—	-18.68 -310.5%	8.87 +219.5%	-7.43	—	—	—	-0.05 +91.9%	-0.63 -581.7%	0.13
Shareholder returns
Returned to shareholders	—	—	—	0	—	—	—	—	—	—
Ratios
Free cash flow margin	—	-22.25%	9.05%	-12.64%	14.78%	5.88%	3.87%	—	-31.59%	5.79%
Capital expenditures to revenue	—	0.01%	0.13%	0.28%	0.12%	0.49%	9.41%	—	10.71%	0.03%
Stock-based compensation to revenue	—	—	—	0.05%	0.31%	2.60%	—	—	—	—
Cash conversion	—	-13.08x	2.02x	-1.64x	0.79x	—	0.12x	—	-0.85x	0.27x

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Services-Computer Integrated Systems Design (SIC 7373)
Listed as: AIOS (Nasdaq)
Fiscal year ends: December 31
Incorporated in: Virgin Islands, British
Headquarters: Hunghom
SEC filer status: Non-accelerated filer
SEC CIK: 1603993
Former names: Nisun International Enterprise Development Group Co., Ltd (until Feb 10, 2026); HEBRON TECHNOLOGY CO., LTD (until Sep 4, 2020)

Other Services-Computer Integrated Systems Design companies

All 56 Services-Computer Integrated Systems Design companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.