Atlas Energy Solutions Inc. cash flow statement AESI

In fiscal 2025, which ended Dec 31, 2025, Atlas Energy Solutions Inc. generated $117.3 million of cash from operations, down 54.2% from the year before. It spent $148.3 million on capital expenditures. Free cash flow was negative, at -$30.9 million. The company returned $200,000 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Operating
Depreciation and amortization
180
+21.2%
160
+62.2%
99
+148.1%
40
Stock-based compensation
35
+14.3%
33
+48.5%
22
+202.1%
7
Operating cash flow
46
-75.3%
117
-54.2%
256
-14.2%
299
Investing
Capital expenditures
390
+92.0%
148
-60.4%
374
+2.3%
365
Investing cash flow
-375
+8.2%
-345
+32.7%
-513
-40.3%
-365
Financing
Debt repaid
—
—
—
17
Stock buybacks
0
0
—
—
Financing cash flow
310
+66.5%
196
+66.8%
118
-39.5%
195
Change in cash
Net change in cash
-19
+49.0%
-31
+77.6%
-138
-208.0%
128
Free cash flow
-344
-1769.5%
-31
+73.7%
-118
-76.8%
-66
Per share
Free cash flow per share
-2.76
-1687.0%
-0.25
+76.5%
-1.08
-15.1%
-0.94
Dividend per share
—
0.75
-16.7%
0.90
—
Shareholder returns
Returned to shareholders
0
0
—
—
Ratios
Free cash flow margin
-31.97%
-2.82%
-11.13%
-10.82%
Capital expenditures to revenue
36.21%
13.54%
35.42%
59.53%
Stock-based compensation to revenue
3.25%
3.03%
2.12%
1.21%
Cash conversion
—
—
4.28x
2.84x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
AESI (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Austin, TX
SEC filer status
Large accelerated filer
SEC CIK
1984060
Former names
New Atlas HoldCo Inc. (until Oct 3, 2023)

Other Crude Petroleum & Natural Gas companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.