ADT Inc. cash flow statement ADT

In fiscal 2025, which ended Dec 31, 2025, ADT Inc. generated $1.9 billion of cash from operations, about flat from the year before. It spent $175.7 million on capital expenditures. That left free cash flow of $1.7 billion. The company returned $186.8 million in dividends and $606.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
Operating
Depreciation and amortization
1,379
+0.9%
1,367
+1.8%
1,343
+0.5%
1,335
-16.5%
1,600
-13.0%
1,840
-3.9%
1,914
-3.8%
1,989
+3.0%
1,931
Operating cash flow
2,118
+7.5%
1,884
-0.0%
1,885
+13.7%
1,658
-12.2%
1,888
+14.4%
1,650
+20.7%
1,367
-27.0%
1,873
+4.8%
1,788
Investing
Capital expenditures
191
+19.8%
176
+7.3%
164
-7.1%
176
-0.2%
177
+5.0%
168
+7.0%
157
-1.0%
159
+25.3%
127
Investing cash flow
-1,097
+7.2%
-1,118
+13.7%
-1,295
-634.2%
242
+115.8%
-1,533
+9.6%
-1,696
-49.1%
-1,137
-16.3%
-978
+43.7%
-1,738
Financing
Debt repaid
2,008
+46.0%
3,012
+154.0%
1,186
-60.0%
2,962
+389.5%
605
—
—
—
—
Dividends paid
175
-8.5%
187
+2.5%
182
+41.7%
129
+1.2%
127
+9.3%
116
+6.4%
109
-80.6%
565
+610.9%
79
Stock buybacks
623
-17.3%
607
+152.2%
241
0
-100.0%
1,200
0
-100.0%
0
-100.0%
150
—
Financing cash flow
-938
-14.1%
-862
-67.2%
-515
+76.0%
-2,144
-14353.2%
-15
+88.5%
-128
-82.8%
-70
+94.2%
-1,214
-729.1%
193
Change in cash
Effect of exchange rate
—
—
—
—
—
0
0
-100.0%
1
+141.5%
-2
Net change in cash
84
+347.7%
-96
-228.9%
74
+130.4%
-244
-171.6%
340
+295.0%
-174
-209.7%
159
+149.9%
-318
-232.5%
240
Free cash flow
1,927
+6.4%
1,708
-0.7%
1,721
+16.2%
1,481
-13.4%
1,711
+15.5%
1,481
+22.5%
1,210
-29.4%
1,714
+3.2%
1,661
Per share
Free cash flow per share
—
—
—
—
—
—
—
2.29
+3.3%
2.22
Dividend per share
—
0.22
+0.0%
0.22
—
—
—
—
0.84
+500.0%
0.14
Shareholder returns
Returned to shareholders
799
794
423
129
1,327
116
109
715
79
Share of free cash flow
41.44%
46.45%
24.57%
8.68%
77.55%
7.85%
9.04%
41.69%
4.78%
Ratios
Free cash flow margin
36.95%
33.31%
35.14%
31.84%
39.05%
35.25%
22.76%
33.44%
36.25%
Capital expenditures to revenue
3.66%
3.43%
3.34%
3.79%
4.03%
4.00%
2.96%
3.10%
2.77%
Cash conversion
3.43x
3.16x
3.76x
3.58x
14.23x
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Detective, Guard & Armored Car Services (SIC 7381)
Listed as
ADT (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Boca Raton, FL
SEC filer status
Large accelerated filer
SEC CIK
1703056
Former names
ADT Inc. (until Nov 3, 2026); ADT, Inc. (until Jan 30, 2018); Prime Security Services Parent, Inc. (until Apr 11, 2017)

Other Services-Detective, Guard & Armored Car Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.